Play with first-sale commission, renewal commission, deal size and churn — and watch how a partner's income and Mini & More's net revenue build across 1–5 years.
Annual flows for both sides
| Year | New | Active | Gross rev | Partner comm. | M&M net | M&M contrib. |
|---|
Snapshot the current inputs as A, change the sliders, snapshot as B — see the difference.
Total money each side keeps, month by month
Customers still subscribing after churn
How the model works. Every month the partner wins new customers (growing by the growth rate). Each pays the annual price + upsells up front, generating first-sale commission. On each anniversary a customer renews with the given renewal rate, paying again and generating renewal commission for as many years as set. "Net" is Mini&More revenue after paying the partner; "contribution" also subtracts cost of service. Prices are the real Mini&More package list; all figures are USD and directional planning estimates, not a guarantee.